With TicketPrice: 1.00 Government Share: 0.50 Drawings: 10

Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $2,000.00   Win: $0.00   Carryover: $2,000.00
Starting Pot: $2,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $3,000.00  Win: $0.00   Carryover: $3,000.00
Starting Pot: $3,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $4,000.00   Win: $0.00   Carryover: $4,000.00
Starting Pot: $4,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $5,000.00   Win: $0.00   Carryover: $5,000.00
Starting Pot: $5,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $6,000.00   Win: $0.00   Carryover: $6,000.00
Starting Pot: $6,000.00   Contestants: 2100   Gov: $1,050.00   Pot: $7,050.00   Win: $0.00   Carryover: $7,050.00
Starting Pot: $7,050.00   Contestants: 2205   Gov: $1,102.50   Pot: $8,152.50  Win: $8,152.50   Carryover: $1,000.00
Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $2,000.00   Win: $0.00   Carryover: $2,000.00
Starting Pot: $2,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $3,000.00   Win: $0.00   Carryover: $3,000.00
Starting Pot: $3,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $4,000.00   Win: $0.00   Carryover: $4,000.00

Total Winnings: $8,152.50
Government Take: $8,152.50


With TicketPrice: 5.00 Government Share: 0.10 Drawings: 30

Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $10,000.00   Win: $0.00   Carryover: $10,000.00
Starting Pot: $10,000.00   Contestants: 2500   Gov: $1,250.00   Pot: $21,250.00   Win: $0.00   Carryover: $21,250.00
Starting Pot: $21,250.00   Contestants: 3625   Gov: $1,812.50   Pot: $37,562.50   Win: $0.00   Carryover: $37,562.50
Starting Pot: $37,562.50   Contestants: 5256   Gov: $2,628.00   Pot: $61,214.50   Win: $0.00   Carryover: $61,214.50
Starting Pot: $61,214.50   Contestants: 7621   Gov: $3,810.50   Pot: $95,509.00   Win: $0.00   Carryover: $95,509.00
Starting Pot: $95,509.00   Contestants: 11051   Gov: $5,525.50   Pot: $145,238.50   Win: $0.00   Carryover: $145,238.50
Starting Pot: $145,238.50   Contestants: 16024   Gov: $8,012.00   Pot: $217,346.50   Win: $217,346.50   Carryover: $1,000.00
Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $10,000.00   Win: $0.00   Carryover: $10,000.00
Starting Pot: $10,000.00   Contestants: 2500   Gov: $1,250.00   Pot: $21,250.00   Win: $0.00   Carryover: $21,250.00
Starting Pot: $21,250.00   Contestants: 3625   Gov: $1,812.50   Pot: $37,562.50   Win: $0.00   Carryover: $37,562.50
Starting Pot: $37,562.50   Contestants: 5256   Gov: $2,628.00   Pot: $61,214.50   Win: $61,214.50   Carryover: $1,000.00
Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $10,000.00   Win: $0.00   Carryover: $10,000.00
Starting Pot: $10,000.00   Contestants: 2500   Gov: $1,250.00   Pot: $21,250.00   Win: $0.00   Carryover: $21,250.00
Starting Pot: $21,250.00   Contestants: 3625   Gov: $1,812.50   Pot: $37,562.50   Win: $0.00   Carryover: $37,562.50
Starting Pot: $37,562.50   Contestants: 5256   Gov: $2,628.00   Pot: $61,214.50   Win: $0.00   Carryover: $61,214.50
Starting Pot: $61,214.50   Contestants: 7621   Gov: $3,810.50   Pot: $95,509.00   Win: $0.00   Carryover: $95,509.00
Starting Pot: $95,509.00   Contestants: 11051   Gov: $5,525.50   Pot: $145,238.50   Win: $0.00   Carryover: $145,238.50
Starting Pot: $145,238.50   Contestants: 16024   Gov: $8,012.00   Pot: $217,346.50   Win: $217,346.50   Carryover: $1,000.00
Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $10,000.00   Win: $0.00   Carryover: $10,000.00
Starting Pot: $10,000.00   Contestants: 2500   Gov: $1,250.00   Pot: $21,250.00   Win: $0.00   Carryover: $21,250.00
Starting Pot: $21,250.00   Contestants: 3625   Gov: $1,812.50   Pot: $37,562.50   Win: $0.00   Carryover: $37,562.50
Starting Pot: $37,562.50   Contestants: 5256   Gov: $2,628.00   Pot: $61,214.50   Win: $0.00   Carryover: $61,214.50
Starting Pot: $61,214.50   Contestants: 7621   Gov: $3,810.50   Pot: $95,509.00   Win: $95,509.00   Carryover: $1,000.00
Starting Pot: $1,000.00   Contestants: 2000   Gov: $1,000.00   Pot: $10,000.00   Win: $0.00   Carryover: $10,000.00
Starting Pot: $10,000.00   Contestants: 2500   Gov: $1,250.00   Pot: $21,250.00   Win: $0.00   Carryover: $21,250.00
Starting Pot: $21,250.00   Contestants: 3625   Gov: $1,812.50   Pot: $37,562.50   Win: $0.00   Carryover: $37,562.50
Starting Pot: $37,562.50   Contestants: 5256   Gov: $2,628.00   Pot: $61,214.50   Win: $0.00   Carryover: $61,214.50
Starting Pot: $61,214.50   Contestants: 7621   Gov: $3,810.50   Pot: $95,509.00   Win: $0.00   Carryover: $95,509.00
Starting Pot: $95,509.00   Contestants: 11051   Gov: $5,525.50   Pot: $145,238.50   Win: $0.00   Carryover: $145,238.50
Starting Pot: $145,238.50   Contestants: 16024   Gov: $8,012.00   Pot: $217,346.50   Win: $0.00   Carryover: $217,346.50

Total Winnings: $591,416.50
Government Take: $84,307.00